HashiCorp, Inc.
HCPTechnology · Software - Infrastructure · NASDAQ
$34.78
P/E -35.5×
HashiCorp, Inc. delivers comprehensive solutions for automating infrastructure across diverse cloud environments globally. A key offering is Terraform, an infrastructure provisioning tool that embraces an Infrastructure-as-Code (IaC) philosophy. This approach codifies and automates the processes and configurations essential for application support, shifting away from manual, ticket-based methods. Another core product is Vault, dedicated to secrets management and data protection. It empowers security teams to enforce identity-based policies, thereby governing access to credentials and securing sensitive information. The company also offers Consul, an application-centric networking automation platform that enables practitioners to manage application traffic, allows security teams to restrict inter-application access, and assists operations teams in automating the foundational network infrastructure. Rounding out their portfolio is Nomad, a workload scheduler and orchestrator, which provides an intuitive self-service interface for practitioners to oversee the full application lifecycle. HashiCorp was established in 2012 and maintains its headquarters in San Francisco, California.
Investor model analysis
Details lockedIntrinsic Value (DCF)
Warren Buffett's valuation model · select an investor above to switch
Intrinsic Value
████
Buy Below
████
Strong Buy
████
Margin of Safety
████
Unlock buy targets with a free account
Get startedCreate a free account to see buy targets, full checklists & risk analysis Get started
Scenario analysis
Bear, base & bull
Three growth assumptions, three fair values — and where today's price lands
What's working
Key strengths
Identified by Buffett framework analysis
Gross Margin
Risk factors & concerns — free account
UnlockCompany financials
5-Year Financials
Income statement highlights — annual, USD
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | $583M | $476M | $321M | $212M | $121M |
| Rev. Growth | — | -18.4% | -32.6% | -34.0% | -42.8% |
| Net Income | -$191M | -$274M | -$290M | -$84M | -$53M |
| Net Margin | -32.7% | -57.6% | -90.5% | -39.4% | -44.0% |
| EPS (Diluted) | $-0.98 | $-1.47 | $-3.48 | $-0.51 | $-0.33 |
| Free Cash Flow | ████ | ████ | ████ | ████ | ████ |
Full analysis included
See the complete picture for HCP
Exact buy targets, margin of safety, detailed investor checklists, and risk breakdown — all frameworks, all numbers.
Free: 3 analyses/month · Pay per stock: $4.99 · Pro: $19.99/mo
Educational Use Only · Not Financial Advice
Analysis, scores, valuations, and buy zones are derived from publicly documented investor frameworks (Buffett, Lynch, Benjamin Graham, Phil Town) for learning purposes only. They are not recommendations from licensed financial advisors. Past performance does not guarantee future results. Prices may be delayed up to 15 minutes. Always conduct your own research before making any investment decisions.