Alphabet Inc.
GOOGLCommunication Services · Internet Content & Information · NASDAQ
$356.13
P/E 26.8×
CEO
Sundar Pichai
Sector
Communication Services
Industry
Internet Content & Information
Website
www.abc.xyzAlphabet Inc. provides a diverse range of products and digital platforms to consumers across multiple global regions, including North and South America, Europe, the Middle East, Africa, and the Asia-Pacific. The company's operations are organized into three primary divisions: Google Services, Google Cloud, and "Other Bets." The Google Services segment delivers core offerings such as its advertising solutions, the Android operating system, the Chrome browser, and various hardware. It also features popular applications like Gmail, Google Drive, Google Maps, Google Photos, Google Play, Search, and YouTube. This division further handles the sale of applications, in-app purchases, and digital content via the Google Play store, alongside marketing devices such as Fitbit wearables, Google Nest smart home products, Pixel smartphones, and other proprietary hardware. It also provides non-advertising services for YouTube. The Google Cloud segment offers a comprehensive suite of infrastructure, platform, and other cloud computing services for businesses. This includes Google Workspace, a collection of cloud-native collaboration tools for enterprises, featuring applications like Gmail, Docs, Drive, Calendar, and Meet, among other specialized services for corporate clients. Lastly, the "Other Bets" segment is engaged in developing and selling health technology and internet services. Established in 1998, Alphabet Inc. maintains its principal executive offices in Mountain View, California.
Investor model analysis
Investor Valuation
Intrinsic Value (DCF)
Warren Buffett's valuation model · select an investor above to switch
“Decent fundamentals but some concerns. Investigate the failing criteria.”
Intrinsic Value (DCF)
$118.52
Buy Below
$88.89
Strong Buy Below
$59.26
Margin of Safety
-66.7%
Full growth inputs, historical targets & detailed breakdown — Sign in or subscribe
Create a free account to analyze any stock with full buy targets, watchlists & price alerts
Market expectations
What the market is pricing in
The yearly growth rate today's price already assumes — and what that means for a buyer
21.8%/yr
Implied FCF growth
The market expects near-perfect execution
What this means for you
The price assumes almost everything goes right — little cushion if Alphabet Inc. stumbles.
This is the yearly growth today's price already assumes if it holds for 10 years, then levels off to a steady 3% — the standard long-term DCF horizon.
Market is pricing in
21.8%/yr
Alphabet Inc.'s 5-yr track record
6.9%/yr
Today's price assumes Alphabet Inc. grows FCF 21.8%/yr. Over the last 5 years it grew 6.9%/yr — so the market's bar sits above its own track record.
FCF is noisier than earnings year-to-year, so treat a single year with caution — the 5-year track record is the anchor.
Scenario analysis
Bear, base & bull
Three growth assumptions, three fair values — and where today's price lands
Checklist highlights
Buffett model checklist
Top criteria from the Buffett analysis — select an investor below for all models
Return on Equity
ROE measures how efficiently the company uses shareholder equity. Buffett looks for consistent ROE above 15%, indicating a durable competitive advantage.
ROE Consistency
Consistent high ROE over many years suggests a durable moat. Buffett demands durability — at most one weak year is acceptable.
ROE Quality (Low Leverage)
Buffett prefers high ROE generated by business quality, not financial leverage.
Debt Levels
Buffett prefers companies that could pay off all debt within 3-4 years of free cash flow. Uses 3-year average FCF to smooth one-off fluctuations.
Sell signals & exit criteria
Know when to exit — sell triggers tracked across all 4 models
Full checklist & risk analysis across all 4 models — free account
UnlockCompany financials
5-Year Financials
Income statement highlights — annual, USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | $403.0B | $350.0B | $307.4B | $282.8B | $257.6B |
| Rev. Growth | — | -13.1% | -12.2% | -8.0% | -8.9% |
| Net Income | $132.2B | $100.1B | $73.8B | $60.0B | $76.0B |
| Net Margin | 32.8% | 28.6% | 24.0% | 21.2% | 29.5% |
| EPS (Diluted) | $10.91 | $8.13 | $5.84 | $4.59 | $5.69 |
| Free Cash Flow | ████ | ████ | ████ | ████ | ████ |
Analyze Any Stock
See the Full Picture
Sign up free — 3 full analyses/month. Or buy any stock's permanent access for $4.99. Pro gives you 50 stocks/month across all 4 models.
Free: 3/month · Pay-per: $4.99/ticker · Pro: $19.99/month
Educational Use Only · Not Financial Advice
Analysis, scores, valuations, and buy zones are derived from publicly documented investor frameworks (Buffett, Lynch, Benjamin Graham, Phil Town) for learning purposes only. They are not recommendations from licensed financial advisors. Past performance does not guarantee future results. Prices may be delayed up to 15 minutes. Always conduct your own research before making any investment decisions.